Lic. E-147

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $38.50
Precio a Financiar: $731.50
Pago Mensual: $3.04


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.77 $1.28 $730.22
2 $1.76 $1.28 $728.94
3 $1.76 $1.28 $727.66
4 $1.76 $1.29 $726.37
5 $1.76 $1.29 $725.08
6 $1.75 $1.29 $723.79
7 $1.75 $1.30 $722.50
8 $1.75 $1.30 $721.20
9 $1.74 $1.30 $719.90
10 $1.74 $1.30 $718.59
11 $1.74 $1.31 $717.28
12 $1.73 $1.31 $715.97
Total de años: 1
  Usted invertirá: $36.54 en su casa en el año 1
$21.01 irá al INTERES
$15.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.73 $1.31 $714.66
14 $1.73 $1.32 $713.34
15 $1.72 $1.32 $712.02
16 $1.72 $1.32 $710.69
17 $1.72 $1.33 $709.37
18 $1.71 $1.33 $708.04
19 $1.71 $1.33 $706.70
20 $1.71 $1.34 $705.37
21 $1.70 $1.34 $704.03
22 $1.70 $1.34 $702.68
23 $1.70 $1.35 $701.34
24 $1.69 $1.35 $699.99
Total de años: 2
  Usted invertirá: $36.54 en su casa en el año 2
$20.55 irá al INTERES
$15.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.69 $1.35 $698.63
26 $1.69 $1.36 $697.28
27 $1.69 $1.36 $695.92
28 $1.68 $1.36 $694.55
29 $1.68 $1.37 $693.19
30 $1.68 $1.37 $691.82
31 $1.67 $1.37 $690.45
32 $1.67 $1.38 $689.07
33 $1.67 $1.38 $687.69
34 $1.66 $1.38 $686.31
35 $1.66 $1.39 $684.92
36 $1.66 $1.39 $683.53
Total de años: 3
  Usted invertirá: $36.54 en su casa en el año 3
$20.08 irá al INTERES
$16.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.65 $1.39 $682.14
38 $1.65 $1.40 $680.74
39 $1.65 $1.40 $679.34
40 $1.64 $1.40 $677.94
41 $1.64 $1.41 $676.53
42 $1.63 $1.41 $675.12
43 $1.63 $1.41 $673.71
44 $1.63 $1.42 $672.29
45 $1.62 $1.42 $670.87
46 $1.62 $1.42 $669.45
47 $1.62 $1.43 $668.02
48 $1.61 $1.43 $666.59
Total de años: 4
  Usted invertirá: $36.54 en su casa en el año 4
$19.60 irá al INTERES
$16.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.61 $1.43 $665.16
50 $1.61 $1.44 $663.72
51 $1.60 $1.44 $662.28
52 $1.60 $1.44 $660.84
53 $1.60 $1.45 $659.39
54 $1.59 $1.45 $657.94
55 $1.59 $1.45 $656.48
56 $1.59 $1.46 $655.03
57 $1.58 $1.46 $653.56
58 $1.58 $1.47 $652.10
59 $1.58 $1.47 $650.63
60 $1.57 $1.47 $649.16
Total de años: 5
  Usted invertirá: $36.54 en su casa en el año 5
$19.10 irá al INTERES
$17.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.57 $1.48 $647.68
62 $1.57 $1.48 $646.20
63 $1.56 $1.48 $644.72
64 $1.56 $1.49 $643.23
65 $1.55 $1.49 $641.74
66 $1.55 $1.49 $640.25
67 $1.55 $1.50 $638.75
68 $1.54 $1.50 $637.25
69 $1.54 $1.50 $635.75
70 $1.54 $1.51 $634.24
71 $1.53 $1.51 $632.73
72 $1.53 $1.52 $631.21
Total de años: 6
  Usted invertirá: $36.54 en su casa en el año 6
$18.59 irá al INTERES
$17.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.53 $1.52 $629.69
74 $1.52 $1.52 $628.17
75 $1.52 $1.53 $626.64
76 $1.51 $1.53 $625.11
77 $1.51 $1.53 $623.58
78 $1.51 $1.54 $622.04
79 $1.50 $1.54 $620.50
80 $1.50 $1.55 $618.95
81 $1.50 $1.55 $617.40
82 $1.49 $1.55 $615.85
83 $1.49 $1.56 $614.29
84 $1.48 $1.56 $612.73
Total de años: 7
  Usted invertirá: $36.54 en su casa en el año 7
$18.06 irá al INTERES
$18.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.48 $1.56 $611.17
86 $1.48 $1.57 $609.60
87 $1.47 $1.57 $608.03
88 $1.47 $1.58 $606.46
89 $1.47 $1.58 $604.88
90 $1.46 $1.58 $603.29
91 $1.46 $1.59 $601.71
92 $1.45 $1.59 $600.12
93 $1.45 $1.59 $598.52
94 $1.45 $1.60 $596.92
95 $1.44 $1.60 $595.32
96 $1.44 $1.61 $593.71
Total de años: 8
  Usted invertirá: $36.54 en su casa en el año 8
$17.52 irá al INTERES
$19.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.43 $1.61 $592.10
98 $1.43 $1.61 $590.49
99 $1.43 $1.62 $588.87
100 $1.42 $1.62 $587.25
101 $1.42 $1.63 $585.63
102 $1.42 $1.63 $584.00
103 $1.41 $1.63 $582.36
104 $1.41 $1.64 $580.73
105 $1.40 $1.64 $579.08
106 $1.40 $1.65 $577.44
107 $1.40 $1.65 $575.79
108 $1.39 $1.65 $574.14
Total de años: 9
  Usted invertirá: $36.54 en su casa en el año 9
$16.96 irá al INTERES
$19.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.39 $1.66 $572.48
110 $1.38 $1.66 $570.82
111 $1.38 $1.67 $569.15
112 $1.38 $1.67 $567.48
113 $1.37 $1.67 $565.81
114 $1.37 $1.68 $564.13
115 $1.36 $1.68 $562.45
116 $1.36 $1.69 $560.77
117 $1.36 $1.69 $559.08
118 $1.35 $1.69 $557.38
119 $1.35 $1.70 $555.69
120 $1.34 $1.70 $553.98
Total de años: 10
  Usted invertirá: $36.54 en su casa en el año 10
$16.38 irá al INTERES
$20.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.34 $1.71 $552.28
122 $1.33 $1.71 $550.57
123 $1.33 $1.71 $548.85
124 $1.33 $1.72 $547.14
125 $1.32 $1.72 $545.41
126 $1.32 $1.73 $543.69
127 $1.31 $1.73 $541.96
128 $1.31 $1.73 $540.22
129 $1.31 $1.74 $538.48
130 $1.30 $1.74 $536.74
131 $1.30 $1.75 $534.99
132 $1.29 $1.75 $533.24
Total de años: 11
  Usted invertirá: $36.54 en su casa en el año 11
$15.79 irá al INTERES
$20.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.29 $1.76 $531.48
134 $1.28 $1.76 $529.72
135 $1.28 $1.76 $527.96
136 $1.28 $1.77 $526.19
137 $1.27 $1.77 $524.42
138 $1.27 $1.78 $522.64
139 $1.26 $1.78 $520.86
140 $1.26 $1.79 $519.07
141 $1.25 $1.79 $517.28
142 $1.25 $1.79 $515.49
143 $1.25 $1.80 $513.69
144 $1.24 $1.80 $511.88
Total de años: 12
  Usted invertirá: $36.54 en su casa en el año 12
$15.18 irá al INTERES
$21.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.24 $1.81 $510.08
146 $1.23 $1.81 $508.26
147 $1.23 $1.82 $506.45
148 $1.22 $1.82 $504.63
149 $1.22 $1.83 $502.80
150 $1.22 $1.83 $500.97
151 $1.21 $1.83 $499.14
152 $1.21 $1.84 $497.30
153 $1.20 $1.84 $495.46
154 $1.20 $1.85 $493.61
155 $1.19 $1.85 $491.76
156 $1.19 $1.86 $489.90
Total de años: 13
  Usted invertirá: $36.54 en su casa en el año 13
$14.55 irá al INTERES
$21.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.18 $1.86 $488.04
158 $1.18 $1.87 $486.17
159 $1.17 $1.87 $484.30
160 $1.17 $1.87 $482.43
161 $1.17 $1.88 $480.55
162 $1.16 $1.88 $478.67
163 $1.16 $1.89 $476.78
164 $1.15 $1.89 $474.89
165 $1.15 $1.90 $472.99
166 $1.14 $1.90 $471.09
167 $1.14 $1.91 $469.18
168 $1.13 $1.91 $467.27
Total de años: 14
  Usted invertirá: $36.54 en su casa en el año 14
$13.91 irá al INTERES
$22.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.13 $1.92 $465.36
170 $1.12 $1.92 $463.44
171 $1.12 $1.92 $461.51
172 $1.12 $1.93 $459.58
173 $1.11 $1.93 $457.65
174 $1.11 $1.94 $455.71
175 $1.10 $1.94 $453.77
176 $1.10 $1.95 $451.82
177 $1.09 $1.95 $449.86
178 $1.09 $1.96 $447.91
179 $1.08 $1.96 $445.94
180 $1.08 $1.97 $443.98
Total de años: 15
  Usted invertirá: $36.54 en su casa en el año 15
$13.24 irá al INTERES
$23.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.07 $1.97 $442.01
182 $1.07 $1.98 $440.03
183 $1.06 $1.98 $438.05
184 $1.06 $1.99 $436.06
185 $1.05 $1.99 $434.07
186 $1.05 $2.00 $432.08
187 $1.04 $2.00 $430.08
188 $1.04 $2.01 $428.07
189 $1.03 $2.01 $426.06
190 $1.03 $2.02 $424.04
191 $1.02 $2.02 $422.02
192 $1.02 $2.02 $420.00
Total de años: 16
  Usted invertirá: $36.54 en su casa en el año 16
$12.56 irá al INTERES
$23.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.01 $2.03 $417.97
194 $1.01 $2.03 $415.94
195 $1.01 $2.04 $413.90
196 $1.00 $2.04 $411.85
197 $1.00 $2.05 $409.80
198 $0.99 $2.05 $407.75
199 $0.99 $2.06 $405.69
200 $0.98 $2.06 $403.62
201 $0.98 $2.07 $401.55
202 $0.97 $2.07 $399.48
203 $0.97 $2.08 $397.40
204 $0.96 $2.08 $395.32
Total de años: 17
  Usted invertirá: $36.54 en su casa en el año 17
$11.85 irá al INTERES
$24.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $0.96 $2.09 $393.23
206 $0.95 $2.09 $391.13
207 $0.95 $2.10 $389.03
208 $0.94 $2.10 $386.93
209 $0.94 $2.11 $384.82
210 $0.93 $2.11 $382.70
211 $0.92 $2.12 $380.58
212 $0.92 $2.12 $378.46
213 $0.91 $2.13 $376.33
214 $0.91 $2.14 $374.19
215 $0.90 $2.14 $372.05
216 $0.90 $2.15 $369.91
Total de años: 18
  Usted invertirá: $36.54 en su casa en el año 18
$11.13 irá al INTERES
$25.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $0.89 $2.15 $367.76
218 $0.89 $2.16 $365.60
219 $0.88 $2.16 $363.44
220 $0.88 $2.17 $361.27
221 $0.87 $2.17 $359.10
222 $0.87 $2.18 $356.93
223 $0.86 $2.18 $354.74
224 $0.86 $2.19 $352.56
225 $0.85 $2.19 $350.36
226 $0.85 $2.20 $348.16
227 $0.84 $2.20 $345.96
228 $0.84 $2.21 $343.75
Total de años: 19
  Usted invertirá: $36.54 en su casa en el año 19
$10.38 irá al INTERES
$26.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.83 $2.21 $341.54
230 $0.83 $2.22 $339.32
231 $0.82 $2.22 $337.09
232 $0.81 $2.23 $334.86
233 $0.81 $2.24 $332.63
234 $0.80 $2.24 $330.39
235 $0.80 $2.25 $328.14
236 $0.79 $2.25 $325.89
237 $0.79 $2.26 $323.63
238 $0.78 $2.26 $321.37
239 $0.78 $2.27 $319.10
240 $0.77 $2.27 $316.83
Total de años: 20
  Usted invertirá: $36.54 en su casa en el año 20
$9.61 irá al INTERES
$26.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.77 $2.28 $314.55
242 $0.76 $2.28 $312.27
243 $0.75 $2.29 $309.98
244 $0.75 $2.30 $307.68
245 $0.74 $2.30 $305.38
246 $0.74 $2.31 $303.07
247 $0.73 $2.31 $300.76
248 $0.73 $2.32 $298.44
249 $0.72 $2.32 $296.12
250 $0.72 $2.33 $293.79
251 $0.71 $2.33 $291.45
252 $0.70 $2.34 $289.11
Total de años: 21
  Usted invertirá: $36.54 en su casa en el año 21
$8.82 irá al INTERES
$27.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.70 $2.35 $286.77
254 $0.69 $2.35 $284.42
255 $0.69 $2.36 $282.06
256 $0.68 $2.36 $279.70
257 $0.68 $2.37 $277.33
258 $0.67 $2.37 $274.95
259 $0.66 $2.38 $272.57
260 $0.66 $2.39 $270.19
261 $0.65 $2.39 $267.79
262 $0.65 $2.40 $265.40
263 $0.64 $2.40 $262.99
264 $0.64 $2.41 $260.58
Total de años: 22
  Usted invertirá: $36.54 en su casa en el año 22
$8.01 irá al INTERES
$28.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.63 $2.41 $258.17
266 $0.62 $2.42 $255.75
267 $0.62 $2.43 $253.32
268 $0.61 $2.43 $250.89
269 $0.61 $2.44 $248.45
270 $0.60 $2.44 $246.01
271 $0.59 $2.45 $243.56
272 $0.59 $2.46 $241.10
273 $0.58 $2.46 $238.64
274 $0.58 $2.47 $236.17
275 $0.57 $2.47 $233.70
276 $0.56 $2.48 $231.22
Total de años: 23
  Usted invertirá: $36.54 en su casa en el año 23
$7.17 irá al INTERES
$29.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.56 $2.49 $228.73
278 $0.55 $2.49 $226.24
279 $0.55 $2.50 $223.74
280 $0.54 $2.50 $221.24
281 $0.53 $2.51 $218.73
282 $0.53 $2.52 $216.21
283 $0.52 $2.52 $213.69
284 $0.52 $2.53 $211.16
285 $0.51 $2.53 $208.63
286 $0.50 $2.54 $206.08
287 $0.50 $2.55 $203.54
288 $0.49 $2.55 $200.99
Total de años: 24
  Usted invertirá: $36.54 en su casa en el año 24
$6.31 irá al INTERES
$30.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.49 $2.56 $198.43
290 $0.48 $2.57 $195.86
291 $0.47 $2.57 $193.29
292 $0.47 $2.58 $190.71
293 $0.46 $2.58 $188.13
294 $0.45 $2.59 $185.54
295 $0.45 $2.60 $182.94
296 $0.44 $2.60 $180.34
297 $0.44 $2.61 $177.73
298 $0.43 $2.62 $175.12
299 $0.42 $2.62 $172.49
300 $0.42 $2.63 $169.87
Total de años: 25
  Usted invertirá: $36.54 en su casa en el año 25
$5.42 irá al INTERES
$31.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.41 $2.63 $167.23
302 $0.40 $2.64 $164.59
303 $0.40 $2.65 $161.94
304 $0.39 $2.65 $159.29
305 $0.38 $2.66 $156.63
306 $0.38 $2.67 $153.96
307 $0.37 $2.67 $151.29
308 $0.37 $2.68 $148.61
309 $0.36 $2.69 $145.93
310 $0.35 $2.69 $143.24
311 $0.35 $2.70 $140.54
312 $0.34 $2.71 $137.83
Total de años: 26
  Usted invertirá: $36.54 en su casa en el año 26
$4.50 irá al INTERES
$32.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.33 $2.71 $135.12
314 $0.33 $2.72 $132.40
315 $0.32 $2.72 $129.68
316 $0.31 $2.73 $126.95
317 $0.31 $2.74 $124.21
318 $0.30 $2.74 $121.46
319 $0.29 $2.75 $118.71
320 $0.29 $2.76 $115.95
321 $0.28 $2.76 $113.19
322 $0.27 $2.77 $110.42
323 $0.27 $2.78 $107.64
324 $0.26 $2.78 $104.86
Total de años: 27
  Usted invertirá: $36.54 en su casa en el año 27
$3.56 irá al INTERES
$32.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.25 $2.79 $102.06
326 $0.25 $2.80 $99.27
327 $0.24 $2.80 $96.46
328 $0.23 $2.81 $93.65
329 $0.23 $2.82 $90.83
330 $0.22 $2.83 $88.01
331 $0.21 $2.83 $85.17
332 $0.21 $2.84 $82.34
333 $0.20 $2.85 $79.49
334 $0.19 $2.85 $76.64
335 $0.19 $2.86 $73.78
336 $0.18 $2.87 $70.91
Total de años: 28
  Usted invertirá: $36.54 en su casa en el año 28
$2.59 irá al INTERES
$33.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.17 $2.87 $68.04
338 $0.16 $2.88 $65.16
339 $0.16 $2.89 $62.27
340 $0.15 $2.89 $59.38
341 $0.14 $2.90 $56.48
342 $0.14 $2.91 $53.57
343 $0.13 $2.92 $50.65
344 $0.12 $2.92 $47.73
345 $0.12 $2.93 $44.80
346 $0.11 $2.94 $41.86
347 $0.10 $2.94 $38.92
348 $0.09 $2.95 $35.97
Total de años: 29
  Usted invertirá: $36.54 en su casa en el año 29
$1.59 irá al INTERES
$34.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.09 $2.96 $33.01
350 $0.08 $2.96 $30.05
351 $0.07 $2.97 $27.07
352 $0.07 $2.98 $24.10
353 $0.06 $2.99 $21.11
354 $0.05 $2.99 $18.11
355 $0.04 $3.00 $15.11
356 $0.04 $3.01 $12.11
357 $0.03 $3.02 $9.09
358 $0.02 $3.02 $6.07
359 $0.01 $3.03 $3.04
360 $0.01 $3.04 $0.00
Total de años: 30
  Usted invertirá: $36.54 en su casa en el año 30
$0.57 irá al INTERES
$35.97 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.